JELD-WEN Announces Third Quarter 2018 Results and Affirms 2018 Outlook
Third Quarter Summary:
- Results were in line with preliminary results announced on October 15, 2018
-
Net revenues for the third quarter increased 14.7% year over year to
$1.137 billion - Net revenue growth was driven primarily by a 17% contribution from acquisitions, partially offset by a 2% foreign exchange headwind, while core revenue growth was unchanged
-
Net income for the third quarter was
$28.9 million , a decrease of$22.4 million year over year -
Diluted earnings per share ("EPS") for the third quarter was
$0.27 , a decrease of$0.20 , and adjusted EPS amounted to$0.40 , a decrease of$0.15 , year over year -
Adjusted EBITDA for the third quarter was
$132.9 million , an increase of$4.7 million year over year -
Returned
$36.6 million to shareholders through share repurchases -
Outlook for full year 2018 includes net revenue growth of 15% to 17%
and adjusted EBITDA of
$455 million to$470 million
“In the third quarter JELD-WEN grew revenues by 14.7% through
contributions from recent acquisitions, while core operating results
were challenged by lower than anticipated volumes and unfavorable mix in
certain business lines," said Gary S. Michel, president and chief
executive officer. "Volumes were unfavorably impacted by the lingering
effects of prior service issues in our
Third Quarter 2018 Results
Net revenues for the three months ended September 29, 2018 increased
Net income was
EPS for the third quarter was
Adjusted EBITDA increased
On a segment basis for the third quarter of 2018, compared to the same period last year:
North America - Net revenues increased$96.3 million , or 16.8%, to$668.2 million , due primarily to contribution from recent acquisitions, while core revenues were unchanged. Core revenue benefit from pricing was 3% in the quarter, representing a sequential improvement from 2% in the second quarter, and was offset by a 3% reduction due to volume/mix. The volume headwinds were primarily due to the lingering demand impact of previous service and lead time inefficiencies that have since been resolved. Adjusted EBITDA increased$1.6 million , or 2.0%, to$84.1 million . Adjusted EBITDA margin declined by 180 basis points to 12.6%, primarily due to a decrease in core adjusted EBITDA margins of 100 basis points as well as the impact of recent acquisitions. Core margins declined primarily due to productivity inefficiencies from lower volumes, as well as unfavorable channel mix and inflation in materials and freight.Europe - Net revenues increased$27.8 million , or 10.5%, to$292.9 million , due to a 13% contribution from recent acquisitions, partially offset by 2% from the unfavorable impact of foreign exchange. Core revenues were unchanged as a 1% benefit from pricing was offset by a 1% reduction due to volume/mix. Volumes were unfavorably impacted by the lingering demand impact of previous service and lead time issues in our Northern European business. Adjusted EBITDA decreased$5.2 million , or 15.7%, to$28.1 million . Adjusted EBITDA margins declined 300 basis points to 9.6%, primarily due to a decrease in core adjusted EBITDA margins of 250 basis points and the impact of recent acquisitions. Core margins declined primarily due to productivity inefficiencies from lower volumes, as well as unfavorable mix and material inflation.Australasia - Net revenues increased$21.5 million , or 14.0%, to$175.9 million , primarily due to the contribution from recent acquisitions of 22%, partially offset by 7% from the unfavorable impact of foreign exchange and a 1% decline in core growth. Adjusted EBITDA increased$3.4 million , or 14.7%, to$26.3 million . Adjusted EBITDA margin expanded by 10 basis points to 14.9%, primarily due to an increase in core adjusted EBITDA margins of 50 basis points, partially offset by the impact of recent acquisitions.
Year-to-Date 2018 Results
Net revenues for the nine months ended September 29, 2018 increased
Cash Flow and Balance Sheet
Cash flows from operations totaled
Through the first nine months of 2018, the company has repurchased
3,080,594 shares of its common stock for a total
Cash and cash equivalents as of September 29, 2018 were
Outlook for 2018
The company’s outlook for adjusted EBITDA for the fourth quarter of 2018
is approximately
The company's outlook for the full year 2018 net revenue and adjusted EBITDA remains consistent with the last update provided on October 15, 2018.
For full year 2018 compared to full year 2017, the company expects net revenue growth of 15% to 17%. The revenue growth outlook includes the impact of lower than anticipated core revenues in the third and fourth quarters.
The company's outlook for full year 2018 adjusted EBITDA remains
Full year 2018 capital expenditures are expected to be in the range of
Conference Call Information
JELD-WEN management will host a conference call today, November 6, 2018, at 8 a.m. EST, to discuss the company’s financial results. The conference call can be accessed by dialing (877) 407-9208 (domestic) or (201) 493-6784 (international). A telephonic replay will be available approximately two hours after the call by dialing (844) 512-2921, or for international callers, (412) 317-6671. The passcode for the replay is 13681036. The replay will be available until 11:59 p.m. EST on November 20, 2018.
Interested investors and other parties can also listen to a webcast of the live conference call by logging onto the Investor Relations section of the company’s website at http://investors.jeld-wen.com. The online replay will be available for 30 days on the same website immediately following the call. A slide presentation highlighting the company’s results will also be available on the Investor Relations section of the company’s website.
To learn more about JELD-WEN, please visit the company’s website at http://investors.jeld-wen.com.
About JELD-WEN
JELD-WEN, founded in 1960, is one of the world’s largest door and window
manufacturers, operating manufacturing facilities in 20 countries
located primarily in
Forward-Looking Statements
This press release contains certain “forward-looking statements” regarding business strategies, market potential, future financial performance, the potential of our categories and brands, our outlook for the fourth quarter and full year 2018, and our expectations, beliefs, plans, objectives, prospects, assumptions, or other future events. Forward-looking statements are generally identified by our use of forward-looking terminology such as “anticipate”, “believe”, “continue”, “could”, “estimate”, “expect”, “intend”, “may”, “might”, “plan”, “potential”, “predict”, “seek”, or “should”, or the negative thereof or other variations thereon or comparable terminology. Where, in any forward-looking statement, we express an expectation or belief as to future results or events, such expectation or belief is based on the current plans, expectations, assumptions, estimates, and projections of our management. Although we believe that these statements are based on reasonable expectations, assumptions, estimates and projections, they are only predictions and involve known and unknown risks, many of which are beyond our control that could cause actual outcomes and results to be materially different from those indicated in such statements.
Our actual results could differ materially from the results contemplated by these forward-looking statements due to a number of factors, including the factors discussed in our Annual Reports on Form 10-K, and our Quarterly Reports on Form 10-Q, both filed with the Securities and Exchange Commission.
The assumptions underlying the guidance provided for the fourth quarter and full year 2018 include the achievement of anticipated improvements in end markets, competitive position, product portfolio, and internal operations; stable macroeconomic factors; continued inflation in materials and freight costs; no further changes in foreign currency exchange and tax rates; successful integration of recent acquisitions; and our future business plans. The forward-looking statements included in this release are made as of the date hereof, and except as required by law, we undertake no obligation to update, amend or clarify any forward-looking statements to reflect events, new information or circumstances occurring after the date of this release.
Adjustments to Previously Reported Financial Information
The statement of operations for the three and nine months ended
September 30, 2017 has been revised to reflect the correction of certain
errors and other accumulated misstatements as described in our Form 10-K
- Note 36 - Revision of Prior Period Financial Statements. The
errors did not impact the subtotals for cash flows from operating
activities, investing activities or financing activities for any of the
periods affected. In addition, as a result of our retrospective
application of ASU 2017-07, we reclassified certain amounts in our
statement of operations for the three months ended September 30, 2017.
To conform with current period presentation of revenues, we reclassified
certain amounts in our statement of operations for the three and nine
months ended September 30, 2017. The reclassifications were not material
to our previously issued financial statements. The cumulative impact of
the adjustments for the three months ended September 30, 2017 was an
decrease in revenues of
Non-GAAP Financial Information
This press release presents certain “non-GAAP” financial measures. The
components of these non-GAAP measures are computed by using amounts that
are determined in accordance with accounting principles generally
accepted in
We use Adjusted EBITDA, Adjusted EBITDA margin, Adjusted net income, and Adjusted EPS because we believe they assist investors and analysts in comparing our operating performance across reporting periods on a consistent basis by excluding items that we do not believe are indicative of our core operating performance. Management believes Adjusted EBITDA and Adjusted EBITDA margin are helpful in highlighting trends because they exclude the results of decisions that are outside the control of management, while other measures can differ significantly depending on long-term strategic decisions regarding capital structure, the tax jurisdictions in which we operate, and capital investments. We use Adjusted EBITDA and Adjusted EBITDA margin to measure our financial performance and also to report our results to our board of directors. Further, our executive incentive compensation is based in part on Adjusted EBITDA. In addition, we use Adjusted EBITDA as calculated herein for purposes of calculating compliance with our debt covenants in certain of our debt facilities. Adjusted EBITDA should not be considered as an alternative to net income as a measure of financial performance or to cash flows from operations as a liquidity measure.
We define Adjusted EBITDA as net income (loss), eliminating the impact of the following items: loss from discontinued operations, net of tax; (gain) loss on sale of discontinued operations, net of tax; equity (earnings) loss of non-consolidated entities; income tax; depreciation and amortization; interest expense, net; impairment and restructuring charges; (gain) loss on sale of property and equipment; share-based compensation expense; non-cash foreign exchange transaction/translation (income) loss; other non-cash items; non-recurring, extraordinary items; other items; and costs related to debt restructuring, debt refinancing, and the Onex investment. Adjusted EBITDA margin is defined as Adjusted EBITDA divided by net revenues.
We present free cash flow because we believe it assists investors and analysts in determining the quality of our earnings. We also use free cash flow to measure our financial performance and to report to our board of directors. In addition, our executive incentive compensation is based in part on free cash flow. We define free cash flow as cash flow from operations less capital expenditures (including purchases of intangible assets). Free cash flow should not be considered as an alternative to cash flows from operations as a liquidity measure.
Adjusted net income represents net income adjusted for the after-tax impact of i) non-cash foreign currency (gains) losses, ii) impairment and restructuring charges, iii) one-time non-cash gains, iv) other non-recurring expenses associated with certain matters such as our initial public offering, secondary offering, mergers, and litigation. Adjusted EPS represents net income per diluted share adjusted to exclude the estimated per share impact of the same specifically identified items used to calculate adjusted net income as described above. Where applicable, such items are tax-effected at our estimated annual effective tax rate.
Other companies may compute these measures differently. No non-GAAP metric should be considered as an alternative to any other measure derived in accordance with GAAP.
Due to rounding, numbers presented throughout this document may not sum precisely to the totals provided and percentages may not precisely reflect the absolute figures.
JELD-WEN Holding, Inc. Consolidated Statements of Operations (Unaudited) (In millions) | ||||||||||||||
Three Months Ended | ||||||||||||||
September 29, 2018 | September 30, | % Variance | ||||||||||||
Net revenues | $ | 1,136.9 | $ | 991.3 | 14.7 | % | ||||||||
Cost of sales | 895.2 | 763.4 | 17.3 | % | ||||||||||
Gross margin | 241.8 | 227.9 | 6.1 | % | ||||||||||
Selling, general and administrative | 230.3 | 139.2 | 65.5 | % | ||||||||||
Impairment and restructuring charges | 3.9 | 2.3 | 72.0 | % | ||||||||||
Operating income | 7.6 | 86.4 | (91.2 | )% | ||||||||||
Interest expense, net | 18.3 | 17.2 | 6.6 | % | ||||||||||
Other (income) expense | (8.0 | ) | 6.0 | (233.4 | )% | |||||||||
Income before taxes, equity earnings and discontinued operations | (2.7 | ) | 63.2 | (104.3 | )% | |||||||||
Income tax (benefit) expense | (31.6 | ) | 13.0 | (342.3 | )% | |||||||||
Income from continuing operations, net of tax | 28.9 | 50.2 | (42.5 | )% | ||||||||||
Equity earnings of non-consolidated entities | — | 1.1 | (100.0 | )% | ||||||||||
Net income | $ | 28.9 | $ | 51.3 | (43.7 | )% | ||||||||
Other financial data: | ||||||||||||||
Adjusted EBITDA(1) | $ | 132.9 | $ | 128.2 | 3.7 | % | ||||||||
Adjusted EBITDA Margin(1) | 11.7 | % | 12.9 | % | ||||||||||
(1) | Adjusted EBITDA is a financial measure that is not calculated in accordance with GAAP. For a discussion of our presentation of Adjusted EBITDA and Adjusted EBITDA Margin, see above under the heading “Non-GAAP Financial Information”. | |||
JELD-WEN Holding, Inc. Consolidated Statements of Operations (Unaudited) (In millions) | ||||||||||||||
Nine Months Ended | ||||||||||||||
September 29, 2018 | September 30, 2017 | % Variance | ||||||||||||
Net revenues | $ | 3,255.6 | $ | 2,788.0 | 16.8 | % | ||||||||
Cost of sales | 2,559.2 | 2,147.1 | 19.2 | % | ||||||||||
Gross margin | 696.4 | 640.9 | 8.7 | % | ||||||||||
Selling, general and administrative | 570.2 | 422.8 | 34.9 | % | ||||||||||
Impairment and restructuring charges | 9.4 | 4.0 | 133.4 | % | ||||||||||
Operating income | 116.9 | 214.1 | (45.4 | )% | ||||||||||
Interest expense, net | 51.8 | 61.6 | (15.9 | )% | ||||||||||
Gain on previously held shares of an equity investment | (20.8 | ) | — | 100.0 | % | |||||||||
Other (income) expense | (5.6 | ) | 17.6 | NM | ||||||||||
Income before taxes, equity earnings and discontinued operations | 91.4 | 134.8 | (32.2 | )% | ||||||||||
Income tax (benefit) expense | (12.4 | ) | 33.0 | NM | ||||||||||
Income from continuing operations, net of tax | 103.9 | 101.9 | 2.0 | % | ||||||||||
Equity earnings of non-consolidated entities | 0.7 | 2.6 | (71.9 | )% | ||||||||||
Net income | $ | 104.6 | $ | 104.5 | 0.1 | % | ||||||||
Other financial data: | ||||||||||||||
Adjusted EBITDA(1) | $ | 355.7 | $ | 334.5 | 6.3 | % | ||||||||
Adjusted EBITDA Margin(1) | 10.9 | % | 12.0 | % | ||||||||||
(1) | Adjusted EBITDA is a financial measure that is not calculated in accordance with GAAP. For a discussion of our presentation of Adjusted EBITDA and Adjusted EBITDA Margin, see above under the heading “Non-GAAP Financial Information”. | |||
JELD-WEN Holding, Inc. Selected Financial Data (Unaudited) (In millions) | ||||||||||
September 29, 2018 | December 31, 2017 | |||||||||
Consolidated balance sheet data: | ||||||||||
Cash, cash equivalents | $ | 151.4 | $ | 220.2 | ||||||
Accounts receivable, net | 598.4 | 453.3 | ||||||||
Inventories | 519.6 | 405.4 | ||||||||
Total current assets | 1,321.2 | 1,145.2 | ||||||||
Total assets | 3,202.7 | 2,862.9 | ||||||||
Accounts payable | 277.8 | 259.9 | ||||||||
Total current liabilities | 756.0 | 577.5 | ||||||||
Total debt | 1,532.4 | 1,273.7 | ||||||||
Total shareholders’ equity | 777.7 | 792.0 | ||||||||
Nine Months Ended | ||||||||||
Statement of cash flows data: | September 29, 2018 | September 30, 2017 | ||||||||
Net cash flow provided by (used in): | ||||||||||
Operating activities | $ | 88.0 | $ | 174.3 | ||||||
Investing activities | (245.4 | ) | (153.5 | ) | ||||||
Financing activities | 56.7 | 85.8 | ||||||||
JELD-WEN Holding, Inc. Reconciliation of Non-GAAP Financial Measures (Unaudited) (In millions) | ||||||||||||||||||||
Three Months Ended | Nine Months Ended | |||||||||||||||||||
September 29, 2018 | September 30, 2017 | September 29, 2018 | September 30, 2017 | |||||||||||||||||
Net income | $ | 28.9 | $ | 51.3 | $ | 104.6 | $ | 104.5 | ||||||||||||
Equity earnings of non-consolidated entities | — | (1.1 | ) | (0.7 | ) | (2.6 | ) | |||||||||||||
Income tax (benefit) expense | (31.6 | ) | 13.0 | (12.4 | ) | 33.0 | ||||||||||||||
Depreciation and amortization | 31.2 | 27.6 | 90.3 | 80.6 | ||||||||||||||||
Interest expense, net(1) | 18.3 | 17.2 | 51.8 | 61.6 | ||||||||||||||||
Impairment and restructuring charges | 3.9 | 2.3 | 9.4 | 4.0 | ||||||||||||||||
Gain on previously held shares of an equity investment | — | — | (20.8 | ) | — | |||||||||||||||
Gain on sale of property and equipment | (0.1 | ) | (0.1 | ) | (0.1 | ) | (0.2 | ) | ||||||||||||
Stock-based compensation expense | 4.1 | 5.1 | 12.4 | 15.8 | ||||||||||||||||
Non-cash foreign exchange transaction/translation loss (income) | 2.8 | (1.8 | ) | 0.9 | 5.3 | |||||||||||||||
Other non-cash items (2) | — | 0.5 | 12.2 | 0.5 | ||||||||||||||||
Other items(3) | 75.1 | 14.3 | 107.9 | 31.6 | ||||||||||||||||
Costs relating to debt restructuring and refinancing | 0.2 | — | 0.3 | 0.3 | ||||||||||||||||
Adjusted EBITDA(4) | $ | 132.9 | $ | 128.2 | $ | 355.7 | $ | 334.5 | ||||||||||||
(1) |
For the nine months ended September 30, 2017, interest expense
includes the write-off of | |||
(2) |
Other non-cash items include; (i) charges of | |||
(3) |
Other items not core to business activity include: (i) in the three
months ended September 29, 2018, (1) | |||
(4) | Adjusted EBITDA is a financial measure that is not calculated in accordance with GAAP. For a discussion of our presentation of Adjusted EBITDA, see above under the heading “Non-GAAP Financial Information”. | |||
Three Months Ended | Nine Months Ended | ||||||||||||||||||
(amounts in millions, except share and per share data) | September 29, 2018 | September 30, 2017 | September 29, 2018 | September 30, 2017 | |||||||||||||||
Net income attributable to common shareholders | $ | 28.9 | $ | 51.3 | $ | 104.7 | $ | 94.0 | |||||||||||
Litigation contingency accrual | 48.9 | — | 48.9 | — | |||||||||||||||
Legal and professional fees | 1.2 | 7.9 | 19.3 | 18.8 | |||||||||||||||
Impact of | (40.2 | ) | — | (40.2 | ) | — | |||||||||||||
Non-cash foreign exchange transactions/translation (income) loss | 1.8 | (1.3 | ) | 0.6 | 3.9 | ||||||||||||||
Impairment and restructuring charges | 2.5 | 1.7 | 6.0 | 2.9 | |||||||||||||||
Write-off of OID and debt issuance costs | — | — | — | 4.5 | |||||||||||||||
Gain on previously held shares of an equity investment | — | — | (13.3 | ) | — | ||||||||||||||
Inventory valuation adjustments related to acquisitions | — | 0.3 | 7.8 | 0.3 | |||||||||||||||
Deferred tax liability write-off associated with equity investment | — | — | (7.1 | ) | — | ||||||||||||||
Adjusted net income | $ | 43.1 | $ | 59.8 | $ | 126.7 | $ | 124.4 | |||||||||||
Diluted net income per share | $ | 0.27 | $ | 0.47 | $ | 0.97 | $ | 0.95 | |||||||||||
Litigation contingency accrual | 0.46 | — | 0.45 | — | |||||||||||||||
Legal and professional fees | 0.01 | 0.07 | 0.18 | 0.19 | |||||||||||||||
Impact of | (0.38 | ) | — | (0.37 | ) | — | |||||||||||||
Non-cash foreign exchange transactions/translation (income) loss | 0.02 | (0.01 | ) | 0.01 | 0.04 | ||||||||||||||
Impairment and restructuring charges | 0.02 | 0.02 | 0.06 | 0.03 | |||||||||||||||
Write-off of OID and debt issuance costs | — | — | — | 0.05 | |||||||||||||||
Gain on previously held shares of an equity investment | — | — | (0.12 | ) | — | ||||||||||||||
Inventory valuation adjustments related to acquisitions | — | — | 0.07 | — | |||||||||||||||
Deferred tax liability write-off associated with equity investment | — | — | (0.07 | ) | — | ||||||||||||||
Adjusted net income per share | $ | 0.40 | $ | 0.55 | $ | 1.18 | $ | 1.26 | |||||||||||
Diluted shares used in adjusted EPS calculation represent the fully dilutive shares | 105,937,429 | 108,962,240 | 107,477,049 | 98,807,146 |
NOTE: Where applicable, adjustments to net income and net income per share are tax-effected at an effective tax rate of 36.14% for the three and nine months ended September 29, 2018 and 26.9% for the three and nine months September 30, 2017. |
Nine Months Ended | |||||||||
September 29, 2018 | September 30, 2017 | ||||||||
Net cash provided by operating activities | $ | 88.0 | $ | 174.3 | |||||
Less capital expenditures | 80.1 | 32.4 | |||||||
Free cash flow | $ | 7.8 | $ | 141.9 | |||||
JELD-WEN Holding, Inc. Segment Results (Unaudited) (In millions) | ||||||||||||||
Three Months Ended | ||||||||||||||
September 29, 2018 | September 30, 2017 | |||||||||||||
Net revenues from external customers | % Variance | |||||||||||||
$ | 668.2 | $ | 571.9 | 16.8 | % | |||||||||
292.9 | 265.1 | 10.5 | % | |||||||||||
175.9 | 154.3 | 14.0 | % | |||||||||||
Total Consolidated | $ | 1,136.9 | $ | 991.3 | 14.7 | % | ||||||||
Adjusted EBITDA(1) | ||||||||||||||
$ | 84.1 | $ | 82.5 | 2.0 | % | |||||||||
28.1 | 33.4 | (15.7 | )% | |||||||||||
26.3 | 22.9 | 14.7 | % | |||||||||||
Corporate and unallocated costs | (5.6 | ) | (10.6 | ) | (47.3 | )% | ||||||||
Total Consolidated | $ | 132.9 | $ | 128.2 | 3.7 | % | ||||||||
(1) | Adjusted EBITDA is a financial measure that is not calculated in accordance with GAAP. For a discussion of our presentation of Adjusted EBITDA, see above under the heading “Non-GAAP Financial Information”. | |||
JELD-WEN Holding, Inc. Segment Results (Unaudited) (In millions) | |||||||||||||
Nine Months Ended | |||||||||||||
September 29, 2018 | September 30, 2017 | ||||||||||||
Net revenues from external customers | % Variance | ||||||||||||
$ | 1,839.3 | $ | 1,607.8 | 14.4% | |||||||||
913.3 | 766.3 | 19.2% | |||||||||||
503.0 | 413.9 | 21.5% | |||||||||||
Total Consolidated | $ | 3,255.6 | $ | 2,788.0 | 16.8% | ||||||||
Adjusted EBITDA(1) | |||||||||||||
$ | 210.8 | $ | 212.5 | (0.8)% | |||||||||
99.9 | 97.6 | 2.3% | |||||||||||
67.2 | 53.5 | 25.6% | |||||||||||
Corporate and unallocated costs | (22.1 | ) | (29.1 | ) | (24.0)% | ||||||||
Total Consolidated | $ | 355.7 | $ | 334.5 | 6.3% | ||||||||
(1) | Adjusted EBITDA is a financial measure that is not calculated in accordance with GAAP. For a discussion of our presentation of Adjusted EBITDA, see above under the heading “Non-GAAP Financial Information”. | |||
View source version on businesswire.com: https://www.businesswire.com/news/home/20181106005272/en/
Source: JELD-WEN Holding, Inc.